(TSX:AAV)
CALGARY, AB, March 4, 2024 /CNW/ – Advantage Energy Ltd. (“Advantage” or the “Corporation”) is pleased to report 2023 year-end financial and operating results as well as year-end 2023 reserves.
Advantage achieved exceptional results during 2023, including record production, improved well results, and significant share buybacks, while ending the year below our net debt target. Additional achievements included an unbudgeted $10 million acquisition of 53 net Montney sections at Conroy and successfully executing a 17-day Glacier plant turnaround.
Following a comprehensive review of our capital program, we have materially reduced our planned 2024 capital expenditures by $40 million to between $220 million and $250 million. Thanks to continued outperformance of our recent development program, we can deliver this reduced capital level without changing our production guidance or compromising our long-term adjusted funds flow (“AFF”) per share focus.
2023 Year-End Financial Highlights
Cash provided by operating activities of $323.3 million
AFF(a) of $313.6 million or $1.88/share ($320.2 million Advantage(b))
Free cash flow (“FCF”)(a) of $30.8 million ($54.0 million Advantage(b))
Cash used in investing activities and net capital expenditures(a) were $282.8 million ($266.2 million Advantage(b))
Net income of $101.6 million or $0.61/share
Operating expenses remained low at $3.81/boe
Net debt(a) increased to $222.0 million ($195.9 million Advantage(b))
Repurchased 13.1 million shares (8% of the outstanding shares at December 31, 2022), returning $117.3 million to shareholders. Subsequent to year-end, Advantage purchased an additional 2.4 million shares, returning an additional $21 million to shareholders
(a)
Specified financial measure which is not a standardized measure under International Financial Reporting Standards (“IFRS”) and may not be comparable to similar specified financial measures used by other entities. Please see “Specified Financial Measures” for the composition of such specified financial measure, an explanation of how such specified financial measure provides useful information to a reader and the purposes for which Management of Advantage uses the specified financial measure, and where required, a reconciliation of the specified financial measure to the most directly comparable IFRS measure.
(b)
“Advantage” refers to Advantage Energy Ltd. only and excludes its subsidiary Entropy Inc.
2023 Operating Highlights
Record annual average production of 60,678 boe/d (322.7 mmcf/d natural gas, 6,897 bbls/d liquids), in-line with budget
Liquids production of 6,897 bbls/d (2,710 bbls/d oil, 1,166 bbls/d condensate, and 3,021 bbls/d NGLs), an increase of 13% over 2022
Of all Alberta Montney gas wells drilled in 2023, 13 of the top 16 gas producers were Advantage’s, based on IP90 rates
At Glacier, 18 gross (16.0 net) wells were drilled with exceptional performance driving average well IP30 rates to 13.6 mmcf/d natural gas
At Valhalla, 2 gross (2.0 net) wells were drilled with an average IP30 of 1,936 boe/d (7.5 mmcf/d natural gas, 499 bbls/d condensate and 180 bbls/d NGLs)
At Wembley, 7 gross (7.0 net) wells were drilled with an average IP30 of 1,549 boe/d (3.7 mmcf/d natural gas, 605 bbls/d crude oil and 328 bbls/d NGLs)
Phase 1b of Entropy’s post-combustion integrated carbon capture and storage project at Glacier was commissioned in the fourth quarter of 2023 with costs below budget
Entropy achieved a global first in carbon markets with a $1 billion, 15-year fixed price carbon credit offtake agreement with Canada Growth Fund Inc. (“CGF”) that has the potential to accelerate deployment of carbon capture and storage in Canada
2023 Reserves Highlights
Proved Developed Producing (“PDP”) reserves increased 8%, with finding and development (“F&D”)(a) costs of $7.67/boe.
Net present value of PDP reserves of $1.4 billion (before tax, 10% discount rate) or $8.58/share
Total Proved (“1P”) reserves increased 3%, with F&D(a) costs of $8.50/boe
Net present value of 1P reserves of $3.0 billion (before tax, 10% discount rate) or $18.19/share
Proved plus Probable (“2P”) reserves increased 4%, with F&D(a) costs of $8.17/boe
Net present value of 2P reserves of $4.2 billion (before tax, 10% discount rate) or $26.07/share
PDP reserve additions replaced(a) 151% of production
Liquids reserves increased 26%, 10% and 10% for PDP, 1P and 2P, respectively
3-year recycle ratios(a) were 2.4x for PDP, 2.0x for 1P and 2.2x for 2P based on fourth quarter 2023 operating netback(a) of $15.43/boe
2024 Capital Program Update
Advantage continuously reviews its capital program to adjust to rapidly changing supply/demand dynamics in North America. Our 2024 capital spending guidance has been revised to a range of $220 million to $250 million (from $260 million to $290 million). Budgetary reductions include at least two fewer wells, the deferral of debottlenecking and reliability projects, and a previously unbudgeted capital recovery. Production guidance remains unchanged, thanks to continued outperformance of our development program.
Significant discretionary capital remains in the budget for the second half of 2024, including a steady one-rig drilling program and the first phase of the 150 mmcf/d Progress gas plant project, currently on-schedule to be commissioned mid-year 2025. In the event that North American supply growth continues to overwhelm demand and create further downward pressure on futures pricing, any discretionary investments that fail to meet threshold metrics may be deferred allowing incremental FCF to be redeployed to the share buyback.
Based on current futures pricing, Advantage estimates capital spending will be approximately 75% of forecasted total AFF for 2024 and 2025, preserving balance sheet flexibility and optionality for opportunistic, counter-cyclical share repurchases.
Marketing Update
Advantage has hedged approximately 20% of its forecast natural gas production for summer 2024, 11% for winter 2024/25, 5% for summer 2025 and 6% for winter 2025/26. Advantage has only approximately 8% exposure to AECO volatility this summer through a combination of fixed price hedges and physical market diversification.
Conference call
Advantage’s management team will host a conference call to discuss the Corporation’s fourth quarter and full-year 2023 results on Tuesday, March 5, 2024 at 8:00 am Mountain Time (10:00 am Eastern Time). Advantage plans to regularly host quarterly earnings calls going forward.
To participate by phone, please call 1-888-664-6383 (North American toll-free) or 1-416-764-8650 (International). A recording of the conference call will be available for replay by calling 1-888-390-0541 and entering the conference replay code 665973#. The replay will be available until March 19, 2024.
To join the conference call without operator assistance, you may enter your details and phone number at https://emportal.ink/3uKt3A7 to receive an instant automated call back. You may also stream the event via webcast at https://app.webinar.net/ojY4L9AL5vb.
Looking Forward
To maximize shareholder value, Advantage remains focused on growing AFF per share(a) while maintaining a net debt(a) target of $200 million to $250 million. Advantage’s three-year plan is to deliver compounding AFF per share growth via careful capital allocation, with annual spending between $220 million and $300 million and production growth capped at 10%. All excess cash will be returned to shareholders via share buybacks.
With modern, low emissions-intensity assets and the Glacier carbon capture and sequestration asset, the Corporation continues to proudly deliver clean, reliable, sustainable energy, contributing to a reduction in global emissions by displacing high-carbon fuels. Advantage wishes to thank our employees, Board of Directors and our shareholders for their ongoing support.
Below are complete tables showing financial highlights, operating highlights and reserves results.
Financial Highlights
Three months ended
December 31
Year ended
December 31
($000, except as otherwise indicated)
2023
2022
2023
2022
Financial Statement Highlights
Natural gas and liquids sales
147,137
223,200
541,100
950,458
Net income and comprehensive income (3)
41,026
113,962
101,597
338,667
per basic share (2)
0.25
0.63
0.61
1.81
Basic weighted average shares (000)
163,939
180,248
166,553
187,022
Cash provided by operating activities
89,048
112,558
323,345
502,378
Cash used in financing activities
(52,120)
(49,718)
(70,263)
(209,091)
Cash used in investing activities
(58,846)
(69,060)
(282,761)
(269,585)
Other Financial Highlights
Adjusted funds flow (1)
82,494
124,205
313,570
516,790
per boe (1)
13.11
24.29
14.16
25.39
per basic share (1)(2)
0.50
0.69
1.88
2.76
Net capital expenditures (1)
39,938
49,687
282,796
241,790
Free cash flow (1)
42,556
74,518
30,774
275,000
Working capital surplus (1)
18,651
71,564
18,651
71,564
Bank indebtedness
212,854
177,200
212,854
177,200
Net debt (1)
222,022
121,336
222,022
121,336
(1)
Specified financial measure which is not a standardized measure under International Financial Reporting Standards (“IFRS”) and may not be comparable to similar specified financial measures used by other entities. Please see “Specified Financial Measures” for the composition of such specified financial measure, an explanation of how such specified financial measure provides useful information to a reader and the purposes for which Management of Advantage uses the specified financial measure, and where required, a reconciliation of the specified financial measure to the most directly comparable IFRS measure.
(2)
Based on basic weighted average shares outstanding.
(3)
Net income and comprehensive income attributable to Advantage Shareholders.
Operating Highlights
Three months ended
December 31
Year ended
December 31
2023
2022
2023
2022
Operating
Production
Crude oil (bbls/d)
3,254
1,854
2,710
1,972
Condensate (bbls/d)
1,264
1,092
1,166
1,082
NGLs (bbls/d)
3,345
2,680
3,021
3,039
Total liquids production (bbls/d)
7,863
5,626
6,897
6,093
Natural gas (Mcf/d)
363,124
299,684
322,687
298,053
Total production (boe/d)
68,384
55,573
60,678
55,769
Average realized prices (including realized derivatives)(2)
Natural gas ($/Mcf)
2.84
5.65
3.24
5.55
Liquids ($/bbl)
81.55
86.39
78.35
92.48
Operating Netback ($/boe)
Natural gas and liquids sales(2)
23.39
43.66
24.43
46.69
Realized gain (losses) on derivatives(2)
0.98
(4.76)
1.59
(7.08)
Processing and other income
0.39
0.60
0.34
0.45
Net sales of purchased natural gas(2)
–
–
(0.01)
–
Royalty expense(2)
(1.64)
(5.31)
(1.92)
(5.22)
Operating expense(2)
(3.61)
(3.39)
(3.81)
(3.16)
Transportation expense(2)
(4.08)
(4.43)
(4.09)
(4.43)
Operating netback (1)
15.43
26.37
16.53
27.25
(1)
Specified financial measure which is not a standardized measure under IFRS and may not be comparable to similar specified financial measures used by other entities. Please see “Specified Financial Measures” for the composition of such specified financial measure, an explanation of how such specified financial measure provides useful information to a reader and the purposes for which Management of Advantage uses the specified financial measure, and where required, a reconciliation of the specified financial measure to the most directly comparable IFRS measure.
(2)
Specified financial measure which is a supplementary financial measure. Please see “Specified Financial Measures” for the composition of such supplementary financial measure.
Reserves Highlights
PDP
1P
2P
2023 Reserves (million boe)
150.3
430.2
608.9
2023 F&D Cost ($/per boe, including FDC) (1)
$7.67
$8.50
$8.17
2023 Recycle ratio(1)
2.0
1.8
1.9
2022 Recycle ratio(1)
4.3
3.5
4.0
2023 Reserves Increase Over 2022
8.2 %
3.2 %
4.0 %
(1)
Specified financial measure which is not a standardized measure under IFRS and may not be comparable to similar specified financial measures used by other entities. Please see “Specified Financial Measures” for the composition of such specified financial measure, an explanation of how such specified financial measure provides useful information to a reader and the purposes for which Management of Advantage uses the specified financial measure, and where required, a reconciliation of the specified financial measure to the most directly comparable IFRS measure.
RESERVES SUMMARY TABLES
Company Gross (before royalties) Working Interest Reserves Summary as at December 31, 2023
Light &
Medium
Crude Oil
(mbbls)
Conventional
Natural Gas
(mmcf)
Natural
Gas Liquids
(mbbls)
Total Oil
Equivalent
(mboe)
Proved
Developed Producing
4,278
819,376
9,462
150,303
Developed Non-producing
–
62,250
380
10,755
Undeveloped
8,343
1,455,505
18,210
269,137
Total Proved
12,622
2,337,130
28,051
430,195
Probable
6,795
957,328
12,334
178,683
Total Proved + Probable
19,416
3,294,457
40,385
608,878
(1)
Table may not add due to rounding.
Company Net Present Value of Future Net Revenue using the IQRE Average Forecasts (1)(2)(3)($000)
Before Income Taxes Discounted at
0 %
10 %
15 %
Proved
Developed Producing
2,489,682
1,392,412
1,139,988
Developed Non-producing
187,858
91,048
70,802
Undeveloped
4,805,440
1,467,675
923,922
Total Proved
7,482,980
2,951,135
2,134,712
Probable
4,287,209
1,277,958
870,359
Total Proved + Probable
11,770,188
4,229,092
3,005,071
(1)
Advantage’s light and medium oil, conventional natural gas and natural gas liquid reserves were evaluated using the IQRE Average Forecast (as defined herein) effective December 31, 2023 prior to the provision for income taxes, interests, debt services charges and general and administrative expenses. It should not be assumed that the discounted future net revenue estimated by Sproule (as defined herein) represents the fair market value of the reserves.
(2)
Assumes that development of reserves will occur, without regard to the likely availability to the Corporation of funding required for that development.
(3)
Future Net Revenue incorporates Managements’ estimates of required abandonment and …