ITW Reports Second Quarter 2024 Results

by

in

Revenue of $4.0 billion, a decrease of 1% with flat organic growth
Operating income of $1.05 billion, an increase of 4.5%
Operating margin of 26.2%, an increase of 140 bps as enterprise initiatives contributed 140 bps
GAAP EPS of $2.54, an increase of 2%; Excl. a one-time 2023 tax item, EPS increased 5%
Narrowing full year GAAP EPS guidance to a range of $10.30 to $10.40 per share

GLENVIEW, Ill., July 30, 2024 (GLOBE NEWSWIRE) — Illinois Tool Works Inc. (NYSE:ITW) today reported its second quarter 2024 results and updated guidance for full-year 2024.

“While the demand environment continued to moderate across our portfolio, we delivered a solid quarter with strong operational execution and profitability,” said Christopher A. O’Herlihy, President and Chief Executive Officer. “Our ability to overcome near-term macro challenges and expand our margin and profitability to record levels as evidenced by margin improvement of 140 basis points to 26.2 percent and EPS growth of more than five percent, is a direct result of the focused execution by our team of dedicated ITW professionals around the world.”

“Looking ahead, we are lowering the top-end of our full year GAAP EPS guidance to reflect current levels of demand partially offset by better margin performance. We remain focused on managing and investing for the long-term as we build above-market organic growth, fueled by customer-back innovation, into a core ITW strength,” O’Herlihy concluded.

Second Quarter 2024 Results
Second quarter revenue of $4.0 billion declined by 1.2 percent as organic growth declined 0.1 percent. Foreign currency translation impact reduced revenue by 1.2 percent and acquisitions added 0.1 percent.

GAAP EPS increased 2.4 percent to $2.54 and excluding a one-time tax item in 2023, EPS increased 5.4 percent. Operating income increased 4.5 percent to $1.05 billion, a second quarter record. Operating margin improved 140 basis points to 26.2 percent, a second quarter record, as enterprise initiatives contributed 140 basis points. Operating cash flow was $687 million, and free cash flow was $571 million with a conversion of 75 percent to net income. During the quarter, the company repurchased $375 million of its own shares and the effective tax rate was 24.4 percent.

2024 Guidance
ITW is lowering the top-end of its full year GAAP EPS guidance range of $10.30 to $10.70 per share to a narrower range of $10.30 to $10.40 per share, an increase of six percent compared to the prior year at the midpoint. Based on current levels of demand and foreign currency exchange rates exiting the second quarter, the company is projecting revenue growth and organic growth to be approximately flat for 2024. ITW is raising its operating margin guidance from 26 to 27 percent to a narrower range of 26.5 to 27 percent, an increase of 165 bps at the midpoint with enterprise initiatives projected to contribute more than 100 basis points. Free cash flow is expected to exceed 100 percent of net income and the company plans to repurchase approximately $1.5 billion of its own shares. The projected effective tax rate remains unchanged in the range of 24 to 24.5 percent.

Non-GAAP Measures
This earnings release contains certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule. The estimated guidance of free cash flow to net income conversion rate is based on assumptions that are difficult to predict, and estimated guidance for the most directly comparable GAAP measure and a reconciliation of this forward-looking estimate to its most directly comparable GAAP estimate have been omitted due to the unreasonable efforts required in connection with such a reconciliation and the lack of reliable forward-looking cash flow information. For the same reasons, the company is unable to address the potential significance of the unavailable information, which could be material to future results.

Forward-looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding global supply chain challenges, expected impact of inflation including raw material inflation and rising interest rates, the impact of enterprise initiatives, future financial and operating performance, free cash flow and free cash flow to net income conversion rate, organic and total revenue, operating and incremental margin, price/cost impact, statements regarding diluted income per share, expected dividend payments, after-tax return on invested capital, effective tax rates, exchange rates, expected timing and amount of share repurchases, end market economic and regulatory conditions, the impact of recent or potential acquisitions and/or divestitures, and the Company’s 2024 guidance. These statements are subject to certain risks, uncertainties, assumptions, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that could cause actual results to differ materially from the Company’s expectations include those that are detailed in ITW’s Form 10-K for 2023 and subsequent reports filed with the SEC.

About Illinois Tool Works

ITW (NYSE:ITW) is a Fortune 300 global multi-industrial manufacturing leader with revenue of $16.1 billion in 2023. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 45,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture. www.itw.com

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF INCOME (UNAUDITED)

 

 
Three Months Ended
 
Six Months Ended

 
June 30,
 
June 30,

In millions except per share amounts
 
2024
 
 
 
2023
 
 
 
2024
 
 
 
2023
 

Operating Revenue
$
4,027
 
 
$
4,074
 
 
$
8,000
 
 
$
8,093
 

Cost of revenue
 
2,262
 
 
 
2,344
 
 
 
4,407
 
 
 
4,685
 

Selling, administrative, and research and development expenses
 
686
 
 
 
690
 
 
 
1,362
 
 
 
1,365
 

Amortization and impairment of intangible assets
 
25
 
 
 
30
 
 
 
50
 
 
 
61
 

Operating Income
 
1,054
 
 
 
1,010
 
 
 
2,181
 
 
 
1,982
 

Interest expense
 
(75
)
 
 
(69
)
 
 
(146
)
 
 
(129
)

Other income (expense)
 
26
 
 
 
20
 
 
 
42
 
 
 
30
 

Income Before Taxes
 
1,005
 
 
 
961
 
 
 
2,077
 
 
 
1,883
 

Income Taxes
 
246
 
 
 
207
 
 
 
499
 
 
 
415
 

Net Income
$
759
 
 
$
754
 
 
$
1,578
 
 
$
1,468
 

 
 
 
 
 
 
 
 

Net Income Per Share:
 
 
 
 
 
 
 

Basic
$
2.55
 
 
$
2.49
 
 
$
5.29
 
 
$
4.83
 

Diluted
$
2.54
 
 
$
2.48
 
 
$
5.27
 
 
$
4.81
 

 
 
 
 
 
 
 
 

Cash Dividends Per Share:
 
 
 
 
 
 
 

Paid
$
1.40
 
 
$
1.31
 
 
$
2.80
 
 
$
2.62
 

Declared
$
1.40
 
 
$
1.31
 
 
$
2.80
 
 
$
2.62
 

 
 
 
 
 
 
 
 

Shares of Common Stock Outstanding During the Period:
 
 
 
 
 
 
 

Average
 
297.6
 
 
 
303.3
 
 
 
298.3
 
 
 
304.1
 

Average assuming dilution
 
298.5
 
 
 
304.2
 
 
 
299.3
 
 
 
305.2
 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF FINANCIAL POSITION (UNAUDITED)

 

In millions
June 30, 2024
 
December 31, 2023

Assets
 
 
 

Current Assets:
 
 
 

Cash and equivalents
$
862
 
 
$
1,065
 

Trade receivables
 
3,250
 
 
 
3,123
 

Inventories
 
1,819
 
 
 
1,707
 

Prepaid expenses and other current assets
 
325
 
 
 
340
 

Total current assets
 
6,256
 
 
 
6,235
 

 
 
 
 

Net plant and equipment
 
2,011
 
 
 
1,976
 

Goodwill
 
4,910
 
 
 
4,909
 

Intangible assets
 
641
 
 
 
657
 

Deferred income taxes
 
448
 
 
 
479
 

Other assets
 
1,311
 
 
 
1,262
 

 
$
15,577
 
 
$
15,518
 

 
 
 
 

Liabilities and Stockholders’ Equity
 
 
 

Current Liabilities:
 
 
 

Short-term debt
$
2,044
 
 
$
1,825
 

Accounts payable
 
576
 
 
 
581
 

Accrued expenses
 
1,615
 
 
 
1,663
 

Cash dividends payable
 
416
 
 
 
419
 

Income taxes payable
 
153
 
 
 
187
 

Total current liabilities
 
4,804
 
 
 
4,675
 

 
 
 
 

Noncurrent Liabilities:
 
 
 

Long-term debt
 
6,429
 
 
 
6,339
 

Deferred income taxes
 
381
 
 
 
326
 

Noncurrent income taxes payable
 

 
 
 
151
 

Other liabilities
 
1,001
 
 
 
1,014
 

Total noncurrent liabilities
 
7,811
 
 
 
7,830
 

 
 
 
 

Stockholders’ Equity:
 
 
 

Common stock
 
6
 
 
 
6
 

Additional paid-in-capital
 
1,636
 
 
 
1,588
 

Retained earnings
 
27,866
 
 
 
27,122
 

Common stock held in treasury
 
(24,622
)